[CMI] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
25-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 184.21%
YoY- 527.91%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 4,292,000 4,921,000 4,139,000 3,400,000 3,288,000 3,516,000 3,033,000 5.95%
PBT 473,000 758,000 530,000 374,000 47,000 310,000 283,000 8.92%
Tax 75,000 186,000 139,000 84,000 -12,000 97,000 80,000 -1.06%
NP 369,000 548,000 362,000 270,000 43,000 198,000 189,000 11.78%
Tax Rate -15.86% -24.54% -26.23% -22.46% 25.53% -31.29% -28.27% -
Total Cost 3,923,000 4,373,000 3,777,000 3,130,000 3,245,000 3,318,000 2,844,000 5.50%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 8.60 11.14 8.75 7.94 1.31 5.63 6.23 5.51%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.96 2.84 1.85 1.36 0.22 1.00 0.94 13.01%
EPS Diluted 1.96 2.84 1.85 1.36 0.22 1.00 0.94 13.01%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.