[CMP] YoY Quarter Result on 31-Dec-2003 [#Q1]

Announcement Date
19-Mar-2004
Financial Year
2004
Quarter
31-Dec-2003 [#Q1]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 312,200 388,300 326,100 211,100 244,200 236,000 202,100 7.51%
PBT 89,400 112,000 45,900 32,600 17,100 27,900 23,300 25.09%
Tax 26,900 31,900 -4,500 6,400 7,800 8,000 7,400 23.97%
NP 62,500 80,100 50,400 26,200 13,400 19,900 15,900 25.60%
Tax Rate -30.09% -28.48% 9.80% -19.63% -45.61% -28.67% -31.76% -
Total Cost 249,700 308,200 275,700 184,900 230,800 216,100 186,200 5.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 20.02 20.63 15.46 12.41 5.49 8.43 7.87 16.82%
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
EPS 1.91 2.47 1.53 0.80 0.29 0.64 0.53 23.79%
EPS Diluted 1.91 2.47 1.53 0.80 0.29 0.64 0.53 23.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.