[COFS] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -94.38%
YoY- 103.49%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 6,289 6,191 5,796 5,267 4,316 5,827 3,903 8.26%
PBT 1,498 1,355 801 -186 -1,229 1,273 695 13.64%
Tax 394 336 142 -209 -570 269 137 19.23%
NP 1,104 1,019 659 23 -659 1,004 558 12.03%
Tax Rate -26.30% -24.80% -17.73% - - -21.13% -19.71% -
Total Cost 5,185 5,172 5,137 5,244 4,975 4,823 3,345 7.57%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 17.55 16.46 11.37 0.44 -15.27 17.23 14.30 3.46%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.30 0.28 0.18 0.01 -0.18 0.29 0.15 12.23%
EPS Diluted 0.30 0.28 0.18 0.01 -0.18 0.28 0.15 12.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.