[DECK] YoY Quarter Result on 30-Sep-2004 [#Q2]

Announcement Date
10-Nov-2004
Financial Year
2005
Quarter
30-Sep-2004 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 277,879 228,414 197,288 129,381 82,322 69,193 55,797 30.66%
PBT 66,527 53,185 43,502 31,304 17,716 13,851 9,381 38.58%
Tax 24,555 19,434 17,445 11,974 7,336 5,701 3,559 37.95%
NP 42,143 33,825 26,014 19,330 10,380 8,150 5,822 39.06%
Tax Rate -36.91% -36.54% -40.10% -38.25% -41.41% -41.16% -37.94% -
Total Cost 235,736 194,589 171,274 110,051 71,942 61,043 49,975 29.48%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.17 14.81 13.19 14.94 12.61 11.78 10.43 6.43%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 1.09 0.87 0.66 0.50 0.28 0.22 0.17 36.28%
EPS Diluted 1.07 0.86 0.66 0.49 0.27 0.21 0.15 38.72%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.