[DECK] YoY Quarter Result on 30-Jun-2009 [#Q1]

Announcement Date
10-Aug-2009
Financial Year
2010
Quarter
30-Jun-2009 [#Q1]
Profit Trend
QoQ- -76.67%
YoY- 175.37%
Quarter Report
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 174,436 154,222 137,059 102,548 91,116 52,730 41,721 26.89%
PBT -28,529 -10,755 13,713 4,464 -6,314 4,116 4,525 -
Tax -8,390 -3,227 4,803 1,697 -2,494 1,849 1,995 -
NP -20,139 -7,339 8,966 2,879 -3,820 2,267 2,530 -
Tax Rate - - -35.03% -38.02% - -44.92% -44.09% -
Total Cost 194,575 161,561 128,093 99,669 94,936 50,463 39,191 30.58%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -11.55 -4.76 6.54 2.81 -4.19 4.30 6.06 -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
EPS -0.09 -0.03 0.01 0.01 -0.02 0.01 0.01 -
EPS Diluted -0.09 -0.03 0.01 0.01 -0.02 0.01 0.01 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.