[EGO] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
30-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 190,305 82,604 65,013 38,186 28,680 10,522 9,156 65.77%
PBT 76,010 35,322 16,105 9,191 5,277 -5,903 39 253.22%
Tax 22,111 4,939 -1,625 3,978 78 604 1,382 58.70%
NP 48,773 30,154 17,040 5,213 5,199 -6,507 -1,343 -
Tax Rate -29.09% -13.98% 10.09% -43.28% -1.48% - -3,543.59% -
Total Cost 141,532 52,450 47,973 32,973 23,481 17,029 10,499 54.24%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 25.63 36.50 26.21 13.65 18.13 -61.84 -14.67 -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.65 0.40 0.25 0.10 0.10 -0.10 -0.03 -
EPS Diluted 0.65 0.40 0.25 0.10 0.10 -0.10 -0.03 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.