[ES] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 39.34%
YoY- 33.29%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,683,952 1,068,033 1,203,985 1,315,343 1,447,886 1,274,800 1,481,843 2.15%
PBT 252,142 127,798 180,506 136,007 110,568 107,269 34,921 38.98%
Tax 75,547 13,019 49,283 49,900 37,280 33,978 3,658 65.56%
NP 174,716 113,299 129,269 90,276 67,729 72,712 348,383 -10.85%
Tax Rate -29.96% -10.19% -27.30% -36.69% -33.72% -31.68% -10.48% -
Total Cost 1,509,236 954,734 1,074,716 1,225,067 1,380,157 1,202,088 1,133,460 4.88%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 10.38 10.61 10.74 6.86 4.68 5.70 23.51 -12.72%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.55 0.64 0.73 0.52 0.44 0.47 2.27 -21.02%
EPS Diluted 0.55 0.64 0.73 0.52 0.43 0.47 2.26 -20.96%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.