[EXC] YoY Quarter Result on 30-Jun-2009 [#Q2]

Announcement Date
24-Jul-2009
Financial Year
2009
Quarter
30-Jun-2009 [#Q2]
Profit Trend
QoQ- -7.72%
YoY- -12.17%
Quarter Report
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 5,954,000 4,587,000 4,398,000 4,141,000 4,622,000 4,501,000 3,697,000 8.25%
PBT 415,000 952,000 621,000 1,088,000 1,168,000 1,017,000 1,005,000 -13.69%
Tax 126,000 332,000 176,000 430,000 419,000 314,000 363,000 -16.15%
NP 286,000 620,000 445,000 657,000 748,000 702,000 645,000 -12.66%
Tax Rate -30.36% -34.87% -28.34% -39.52% -35.87% -30.88% -36.12% -
Total Cost 5,668,000 3,967,000 3,953,000 3,484,000 3,874,000 3,799,000 3,052,000 10.85%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.80 13.52 10.12 15.87 16.18 15.60 17.45 -19.33%
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
EPS 0.34 0.93 0.67 1.00 1.14 1.04 0.96 -15.87%
EPS Diluted 0.33 0.93 0.67 1.00 1.13 1.03 0.95 -16.14%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.