[EXC] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
05-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -23.25%
YoY- -17.82%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 6,284,000 3,991,000 4,494,000 4,116,000 4,493,000 4,554,000 3,695,000 9.24%
PBT 566,000 1,029,000 891,000 953,000 981,000 902,000 870,000 -6.90%
Tax 182,000 423,000 367,000 373,000 295,000 339,000 277,000 -6.75%
NP 378,000 606,000 524,000 581,000 707,000 563,000 592,000 -7.19%
Tax Rate -32.16% -41.11% -41.19% -39.14% -30.07% -37.58% -31.84% -
Total Cost 5,906,000 3,385,000 3,970,000 3,535,000 3,786,000 3,991,000 3,103,000 11.31%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 6.02 15.18 11.66 14.12 15.74 12.36 16.02 -15.03%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.44 0.91 0.79 0.88 1.07 0.84 0.88 -10.90%
EPS Diluted 0.44 0.91 0.79 0.88 1.07 0.84 0.88 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.