[EXC] YoY Quarter Result on 31-Dec-2013 [#Q4]

Announcement Date
13-Feb-2014
Financial Year
2013
Quarter
31-Dec-2013 [#Q4]
Profit Trend
QoQ- -32.93%
YoY- 30.95%
Quarter Report
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 7,875,000 6,702,000 7,255,000 6,175,000 6,284,000 3,991,000 4,494,000 9.79%
PBT 391,000 563,000 115,000 805,000 566,000 1,029,000 891,000 -12.81%
Tax 136,000 268,000 20,000 311,000 182,000 423,000 367,000 -15.23%
NP 204,000 309,000 18,000 495,000 378,000 606,000 524,000 -14.53%
Tax Rate -34.78% -47.60% -17.39% -38.63% -32.16% -41.11% -41.19% -
Total Cost 7,671,000 6,393,000 7,237,000 5,680,000 5,906,000 3,385,000 3,970,000 11.59%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 2.59 4.61 0.25 8.02 6.02 15.18 11.66 -22.16%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
EPS 0.22 0.34 0.02 0.58 0.44 0.91 0.79 -19.17%
EPS Diluted 0.22 0.33 0.02 0.58 0.44 0.91 0.79 -19.17%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.