[EXPD] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
08-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,667,559 1,037,327 1,564,913 1,411,025 1,229,723 1,046,442 897,188 10.87%
PBT 159,494 99,327 142,603 126,123 106,232 90,172 69,374 14.87%
Tax 63,456 41,763 56,457 51,750 47,133 32,343 24,688 17.03%
NP 96,105 57,752 85,565 74,320 63,803 55,769 43,107 14.28%
Tax Rate -39.79% -42.05% -39.59% -41.03% -44.37% -35.87% -35.59% -
Total Cost 1,571,454 979,575 1,479,348 1,336,705 1,165,920 990,673 854,081 10.69%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.76 5.57 5.47 5.27 5.19 5.33 4.80 3.08%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.45 0.27 0.40 0.35 0.30 0.23 0.21 13.53%
EPS Diluted 0.44 0.27 0.39 0.34 0.29 0.22 0.20 14.03%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.