[EXPD] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 19.71%
YoY- -11.06%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,532,957 1,501,914 1,582,135 1,246,911 1,307,389 1,446,582 1,242,327 3.56%
PBT 133,392 155,201 151,619 112,550 127,589 114,003 104,469 4.15%
Tax 49,893 62,061 55,171 42,900 48,883 43,590 40,973 3.33%
NP 84,208 92,843 96,502 69,135 77,728 70,057 62,610 5.05%
Tax Rate -37.40% -39.99% -36.39% -38.12% -38.31% -38.24% -39.22% -
Total Cost 1,448,749 1,409,071 1,485,633 1,177,776 1,229,661 1,376,525 1,179,717 3.47%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 5.49 6.18 6.10 5.54 5.95 4.84 5.04 1.43%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.41 0.44 0.45 0.33 0.37 0.33 0.29 5.93%
EPS Diluted 0.40 0.43 0.45 0.33 0.37 0.33 0.29 5.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.