[EXP] YoY Quarter Result on 30-Sep-2004 [#Q2]

Announcement Date
05-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 132,135 27,942 178,934 210,463 256,468 221,784 163,112 -3.44%
PBT 10,321 17,490 22,244 50,361 99,192 65,729 45,977 -22.03%
Tax 691 5,296 6,599 15,582 33,097 22,407 15,858 -40.66%
NP 9,630 12,194 15,645 34,779 66,095 43,322 30,119 -17.30%
Tax Rate -6.70% -30.28% -29.67% -30.94% -33.37% -34.09% -34.49% -
Total Cost 122,505 15,748 163,289 175,684 190,373 178,462 132,993 -1.35%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 7.29 43.64 8.74 16.52 25.77 19.53 18.47 -14.34%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.22 0.28 0.36 0.74 1.33 0.81 0.55 -14.15%
EPS Diluted 0.22 0.28 0.36 0.73 1.32 0.80 0.54 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.