[FDS] YoY Quarter Result on 31-Aug-2004 [#Q4]

Announcement Date
10-Nov-2004
Financial Year
2004
Quarter
31-Aug-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 168,234 155,462 153,707 129,532 105,216 82,767 67,682 16.37%
PBT 57,502 54,455 51,066 45,026 34,708 29,219 23,358 16.19%
Tax 18,211 18,180 17,482 14,310 11,265 10,572 8,673 13.15%
NP 39,291 36,275 33,584 30,716 23,443 18,647 14,685 17.81%
Tax Rate -31.67% -33.39% -34.23% -31.78% -32.46% -36.18% -37.13% -
Total Cost 128,943 119,187 120,123 98,816 81,773 64,120 52,997 15.96%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 23.35 23.33 21.85 23.71 22.28 22.53 21.70 1.22%
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
EPS 0.85 0.77 0.71 0.63 0.48 0.39 0.31 18.29%
EPS Diluted 0.85 0.77 0.71 0.63 0.48 0.39 0.31 18.29%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.