[FI] YoY Quarter Result on 31-Dec-2012 [#Q4]

Announcement Date
30-Dec-2012
Financial Year
2012
Quarter
31-Dec-2012 [#Q4]
Profit Trend
QoQ- 28.78%
YoY- 25.17%
Quarter Report
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 1,368,000 1,316,000 1,263,000 1,156,000 1,161,000 1,078,000 1,062,000 4.30%
PBT 290,000 276,000 257,000 251,000 237,000 193,000 205,000 5.94%
Tax 98,000 97,000 110,000 94,000 88,000 77,000 79,000 3.65%
NP 189,000 181,000 221,000 179,000 143,000 116,000 118,000 8.16%
Tax Rate -33.79% -35.14% -42.80% -37.45% -37.13% -39.90% -38.54% -
Total Cost 1,179,000 1,135,000 1,042,000 977,000 1,018,000 962,000 944,000 3.77%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 13.82 13.75 17.50 15.48 12.32 10.76 11.11 3.70%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 0.42 0.38 0.43 0.34 0.26 0.20 0.19 14.12%
EPS Diluted 0.41 0.37 0.43 0.33 0.26 0.20 0.19 13.67%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.