[F] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
10-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 32,428,000 35,449,000 29,192,000 44,116,000 40,318,000 46,549,000 45,262,000 -5.40%
PBT 280,000 1,060,000 -5,150,000 -4,472,000 -5,688,000 98,000 -318,000 -
Tax 92,000 109,000 874,000 -1,761,000 -147,000 -385,000 -380,000 -
NP 190,000 886,000 -5,976,000 -2,811,000 -5,625,000 150,000 104,000 10.56%
Tax Rate -32.86% -10.28% - - - 392.86% - -
Total Cost 32,238,000 34,563,000 35,168,000 46,927,000 45,943,000 46,399,000 45,158,000 -5.45%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.59 2.50 -20.47 -6.37 -13.95 0.32 0.23 16.99%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.06 0.27 -2.62 -1.49 -2.99 0.08 0.06 0.00%
EPS Diluted 0.06 0.27 -2.62 -1.49 -2.99 0.08 0.06 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.