[GLOW] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- 31.06%
YoY- 88.88%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 4,960 4,580 4,120 2,830 1,720 28,960 18,900 -19.97%
PBT -1,260 -3,890 410 -5,100 -3,360 -7,980 -630 12.24%
Tax -1,589 -130 4,980 -810 -300 -170 510 -
NP -1,260 -3,890 410 -5,260 -47,300 -8,070 -1,480 -2.64%
Tax Rate - - -1,214.63% - - - - -
Total Cost 6,220 8,470 3,710 8,090 49,020 37,030 20,380 -17.93%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -25.40 -84.93 9.95 -185.87 -2,750.00 -27.87 -7.83 21.65%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS -1.09 -3.38 0.43 -7.01 -65.69 -13.45 -3.44 -17.42%
EPS Diluted -1.09 -3.38 0.43 -7.01 -65.69 -13.45 -3.44 -17.42%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.