[HAE] YoY Quarter Result on 02-Jul-2005 [#Q1]

Announcement Date
11-Aug-2005
Financial Year
2006
Quarter
02-Jul-2005 [#Q1]
Profit Trend
QoQ- 29.64%
YoY-
Quarter Report
View:
Show?
Quarter Result
02/07/11 03/07/10 27/06/09 28/06/08 30/06/07 01/07/06 02/07/05 CAGR
Revenue 170,569 163,039 154,087 144,116 121,936 110,674 103,173 8.73%
PBT 23,693 24,375 25,935 20,339 18,432 17,556 20,131 2.75%
Tax 6,746 6,457 7,862 5,998 5,755 6,248 7,247 -1.18%
NP 16,947 17,918 18,073 14,341 12,677 11,308 12,884 4.67%
Tax Rate -28.47% -26.49% -30.31% -29.49% -31.22% -35.59% -36.00% -
Total Cost 153,622 145,121 136,014 129,775 109,259 99,366 90,289 9.25%
Ratio Analysis
02/07/11 03/07/10 27/06/09 28/06/08 30/06/07 01/07/06 02/07/05 CAGR
NP Margin 9.94 10.99 11.73 9.95 10.40 10.22 12.49 -3.73%
Per Share
02/07/11 03/07/10 27/06/09 28/06/08 30/06/07 01/07/06 02/07/05 CAGR
EPS 0.33 0.36 0.35 0.28 0.24 0.21 0.25 4.73%
EPS Diluted 0.33 0.35 0.35 0.27 0.23 0.20 0.24 5.44%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.