[HAE] YoY Quarter Result on 26-Dec-2009 [#Q3]

Announcement Date
03-Feb-2010
Financial Year
2010
Quarter
26-Dec-2009 [#Q3]
Profit Trend
QoQ- 1.31%
YoY- 12.77%
Quarter Report
View:
Show?
Quarter Result
29/12/12 31/12/11 01/01/11 26/12/09 27/12/08 29/12/07 30/12/06 CAGR
Revenue 247,395 191,160 176,789 165,169 155,447 134,587 113,527 13.85%
PBT 13,205 25,463 27,974 25,377 23,489 20,892 19,404 -6.21%
Tax 3,301 7,211 8,240 7,091 7,273 6,538 2,503 4.71%
NP 9,904 18,252 19,734 18,286 16,216 14,354 16,902 -8.51%
Tax Rate -25.00% -28.32% -29.46% -27.94% -30.96% -31.29% -12.90% -
Total Cost 237,491 172,908 157,055 146,883 139,231 120,233 96,625 16.16%
Ratio Analysis
29/12/12 31/12/11 01/01/11 26/12/09 27/12/08 29/12/07 30/12/06 CAGR
NP Margin 4.00 9.55 11.16 11.07 10.43 10.67 14.89 -19.66%
Per Share
29/12/12 31/12/11 01/01/11 26/12/09 27/12/08 29/12/07 30/12/06 CAGR
EPS 0.19 0.36 0.40 0.36 0.32 0.28 0.32 -8.31%
EPS Diluted 0.19 0.36 0.39 0.36 0.31 0.27 0.31 -7.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.