[HA] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
21-Oct-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 11.56%
YoY- 408.03%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 549,322 455,859 352,029 305,627 339,918 272,507 229,769 15.61%
PBT 73,803 47,326 42,160 16,970 14,595 21,820 13,325 32.98%
Tax 28,320 21,709 11,693 -13,700 8,558 2,243 5,565 31.11%
NP 45,483 25,617 30,467 30,670 6,037 19,577 7,760 34.23%
Tax Rate -38.37% -45.87% -27.73% 80.73% -58.64% -10.28% -41.76% -
Total Cost 503,839 430,242 321,562 274,957 333,881 252,930 222,009 14.62%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 8.28 5.62 8.65 10.04 1.78 7.18 3.38 16.08%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.88 0.50 0.60 0.60 0.13 0.41 0.16 32.82%
EPS Diluted 0.86 0.50 0.59 0.58 0.12 0.41 0.16 32.31%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.