[J] YoY Quarter Result on 02-Oct-2009 [#Q4]

Announcement Date
20-Nov-2009
Financial Year
2009
Quarter
02-Oct-2009 [#Q4]
Profit Trend
QoQ- -16.42%
YoY- -30.66%
Quarter Report
View:
Show?
Quarter Result
28/09/12 30/09/11 01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 2,786,285 2,723,295 2,343,033 2,552,547 3,196,621 2,280,069 1,979,291 5.86%
PBT 170,096 145,156 120,387 123,933 178,725 131,015 89,416 11.31%
Tax 59,014 49,909 43,308 44,616 64,342 47,123 30,690 11.51%
NP 107,411 94,280 76,994 79,317 114,383 83,892 58,726 10.58%
Tax Rate -34.69% -34.38% -35.97% -36.00% -36.00% -35.97% -34.32% -
Total Cost 2,678,874 2,629,015 2,266,039 2,473,230 3,082,238 2,196,177 1,920,565 5.70%
Ratio Analysis
28/09/12 30/09/11 01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 3.85 3.46 3.29 3.11 3.58 3.68 2.97 4.42%
Per Share
28/09/12 30/09/11 01/10/10 02/10/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.84 0.75 0.62 0.65 0.93 0.70 0.51 8.67%
EPS Diluted 0.83 0.74 0.61 0.63 0.92 0.68 0.49 9.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.