[J] YoY Quarter Result on 27-Dec-2013 [#Q1]

Announcement Date
24-Jan-2014
Financial Year
2014
Quarter
27-Dec-2013 [#Q1]
Profit Trend
QoQ- -15.41%
YoY- -5.33%
Quarter Report
View:
Show?
Quarter Result
30/12/16 01/01/16 26/12/14 27/12/13 28/12/12 30/12/11 31/12/10 CAGR
Revenue 2,551,604 2,847,934 3,187,005 3,068,891 2,759,641 2,631,768 2,356 220.28%
PBT 85,880 57,787 154,695 146,921 156,311 139,554 104 206.14%
Tax 24,727 7,481 48,500 47,972 51,788 48,118 37 195.53%
NP 60,536 46,514 100,079 93,732 99,010 89,710 66 211.54%
Tax Rate -28.79% -12.95% -31.35% -32.65% -33.13% -34.48% -35.70% -
Total Cost 2,491,068 2,801,420 3,086,926 2,975,159 2,660,631 2,542,058 2,290 220.52%
Ratio Analysis
30/12/16 01/01/16 26/12/14 27/12/13 28/12/12 30/12/11 31/12/10 CAGR
NP Margin 2.37 1.63 3.14 3.05 3.59 3.41 2.79 -2.68%
Per Share
30/12/16 01/01/16 26/12/14 27/12/13 28/12/12 30/12/11 31/12/10 CAGR
EPS 0.50 0.38 0.78 0.72 0.77 0.71 0.53 -0.96%
EPS Diluted 0.50 0.38 0.77 0.71 0.76 0.70 0.52 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.