[KOF] YoY Quarter Result on 30-Jun-2007 [#Q2]

Announcement Date
29-Jun-2007
Financial Year
2007
Quarter
30-Jun-2007 [#Q2]
Profit Trend
QoQ- 51.22%
YoY- 157.52%
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 28,417,000 25,177,000 24,184,000 18,507,303 16,436,340 14,081,214 12,679,807 14.38%
PBT 3,924,000 3,476,000 3,247,000 2,615,946 2,383,485 1,292,370 1,878,888 13.05%
Tax 1,195,000 896,000 972,000 741,528 603,960 561,900 601,244 12.12%
NP 2,629,000 2,480,000 2,161,000 1,843,521 1,736,385 674,280 1,277,644 12.77%
Tax Rate -30.45% -25.78% -29.94% -28.35% -25.34% -43.48% -32.00% -
Total Cost 25,788,000 22,697,000 22,023,000 16,663,782 14,699,955 13,406,934 11,402,163 14.56%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.25 9.85 8.94 9.96 10.56 4.79 10.08 -1.42%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
EPS 14.89 13.43 11.70 9.99 9.38 4.09 7.08 13.18%
EPS Diluted 14.89 13.43 11.70 9.99 9.38 4.09 7.08 13.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.