[MA] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
02-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,438,000 1,298,418 1,224,834 1,072,687 839,163 734,407 648,332 14.19%
PBT 582,000 458,333 445,060 467,036 69,738 407,338 323,700 10.26%
Tax 167,000 163,938 205,618 162,803 28,836 346,471 274,999 -7.97%
NP 415,000 294,001 239,442 304,233 40,902 66,680 59,515 38.19%
Tax Rate -28.69% -35.77% -46.20% -34.86% -41.35% -85.06% -84.95% -
Total Cost 1,023,000 1,004,417 985,392 768,454 798,261 667,727 588,817 9.63%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 28.86 22.64 19.55 28.36 4.87 9.08 9.18 21.02%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.32 0.23 0.18 0.23 0.03 0.07 0.06 32.16%
EPS Diluted 0.32 0.23 0.18 0.23 0.03 0.07 0.06 32.16%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.