[MA] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
03-Nov-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 29.51%
YoY- 333.49%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 1,918,000 1,818,000 1,428,000 1,364,275 1,338,178 1,082,850 901,969 13.38%
PBT 1,066,000 1,030,000 767,000 673,394 -293,672 482,307 292,109 24.05%
Tax 294,000 314,000 248,000 221,254 -100,090 167,846 99,105 19.84%
NP 772,000 717,000 518,000 452,000 -193,582 314,461 193,004 25.96%
Tax Rate -27.58% -30.49% -32.33% -32.86% - -34.80% -33.93% -
Total Cost 1,146,000 1,101,000 910,000 912,275 1,531,760 768,389 708,965 8.32%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 40.25 39.44 36.27 33.13 -14.47 29.04 21.40 11.09%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.62 0.56 0.40 0.35 -0.15 0.23 0.14 28.11%
EPS Diluted 0.62 0.56 0.39 0.35 -0.15 0.23 0.14 28.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.