[MA] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
18-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -34.96%
YoY- 22.79%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,895,000 1,728,000 1,438,000 1,298,418 1,224,834 1,072,687 839,163 14.52%
PBT 894,000 -12,000 582,000 458,333 445,060 467,036 69,738 52.92%
Tax 289,000 -30,000 167,000 163,938 205,618 162,803 28,836 46.78%
NP 605,000 19,000 415,000 294,001 239,442 304,233 40,902 56.61%
Tax Rate -32.33% - -28.69% -35.77% -46.20% -34.86% -41.35% -
Total Cost 1,290,000 1,709,000 1,023,000 1,004,417 985,392 768,454 798,261 8.32%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 31.93 1.10 28.86 22.64 19.55 28.36 4.87 36.76%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.49 0.01 0.32 0.23 0.18 0.23 0.03 59.21%
EPS Diluted 0.49 0.01 0.32 0.23 0.18 0.23 0.03 59.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.