[MODV] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
06-Nov-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- -15.28%
YoY- 103.16%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 280,285 235,552 217,151 206,823 166,997 63,735 47,051 34.60%
PBT 3,017 3,788 5,307 4,630 -142,776 5,306 4,610 -6.81%
Tax 1,859 1,837 2,399 182 -1,982 2,108 1,862 -0.02%
NP 1,158 1,951 2,908 4,448 -140,794 3,198 2,748 -13.40%
Tax Rate -61.62% -48.50% -45.20% -3.93% - -39.72% -40.39% -
Total Cost 279,127 233,601 214,243 202,375 307,791 60,536 44,304 35.86%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 0.41 0.83 1.34 2.15 -84.31 5.02 5.84 -35.74%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.09 0.15 0.22 0.34 -11.17 0.27 0.23 -14.46%
EPS Diluted 0.09 0.15 0.22 0.34 -11.17 0.27 0.22 -13.82%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.