[MOS] YoY Quarter Result on 30-Jun-2004 [#Q2]

Announcement Date
30-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 30/06/04 CAGR
Revenue 1,860,300 1,593,500 3,466,700 1,684,400 1,331,500 1,449,700 748,800 16.61%
PBT 736,900 -187,400 1,182,600 272,400 -261,500 140,300 70,800 48.53%
Tax 138,800 -330,300 354,000 85,300 -61,200 54,100 28,100 30.96%
NP 396,100 146,900 862,500 202,600 -180,900 94,100 42,700 45.67%
Tax Rate -18.84% - -29.93% -31.31% - -38.56% -39.69% -
Total Cost 1,464,200 1,446,600 2,604,200 1,481,800 1,512,400 1,355,600 706,100 13.10%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 30/06/04 CAGR
NP Margin 21.29 9.22 24.88 12.03 -13.59 6.49 5.70 24.92%
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 30/06/04 CAGR
EPS 1.34 0.33 1.94 0.46 -0.43 0.25 0.35 25.45%
EPS Diluted 1.34 0.33 1.94 0.46 -0.43 0.25 0.32 27.36%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.