[MO] YoY Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
01-Mar-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- 2.92%
YoY- 29.27%
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 4,139,000 4,100,000 1,255,000 9,253,000 17,985,000 17,827,000 16,019,000 -20.18%
PBT 1,407,000 1,075,000 981,000 3,008,000 4,043,000 3,380,000 3,087,000 -12.26%
Tax 487,000 349,000 302,000 862,000 1,076,000 1,037,000 1,096,000 -12.63%
NP 916,000 725,000 679,000 2,188,000 2,959,000 2,289,000 1,947,000 -11.80%
Tax Rate -34.61% -32.47% -30.78% -28.66% -26.61% -30.68% -35.50% -
Total Cost 3,223,000 3,375,000 576,000 7,065,000 15,026,000 15,538,000 14,072,000 -21.77%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 22.13 17.68 54.10 23.65 16.45 12.84 12.15 10.50%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.44 0.35 0.33 1.03 1.41 1.10 0.95 -12.03%
EPS Diluted 0.44 0.35 0.33 1.03 1.41 1.10 0.95 -12.03%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.