[MO] YoY Quarter Result on 31-Dec-2012 [#Q4]

Announcement Date
27-Feb-2013
Financial Year
2012
Quarter
31-Dec-2012 [#Q4]
Profit Trend
QoQ- 68.40%
YoY- 31.94%
Quarter Report
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 4,729,000 4,613,000 4,404,000 4,460,000 4,346,000 4,139,000 4,100,000 2.40%
PBT 1,973,000 1,909,000 713,000 1,758,000 1,183,000 1,407,000 1,075,000 10.64%
Tax 725,000 673,000 225,000 653,000 346,000 487,000 349,000 12.95%
NP 1,245,000 1,233,000 487,000 1,103,000 836,000 916,000 725,000 9.42%
Tax Rate -36.75% -35.25% -31.56% -37.14% -29.25% -34.61% -32.47% -
Total Cost 3,484,000 3,380,000 3,917,000 3,357,000 3,510,000 3,223,000 3,375,000 0.53%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 26.33 26.73 11.06 24.73 19.24 22.13 17.68 6.85%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 0.64 0.63 0.24 0.55 0.41 0.44 0.35 10.57%
EPS Diluted 0.64 0.63 0.24 0.55 0.41 0.44 0.35 10.57%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.