[MTD] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
30-Oct-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 49.81%
YoY- -21.20%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 578,553 601,114 490,213 435,650 509,097 442,600 397,318 6.45%
PBT 95,605 87,058 76,862 56,910 66,496 58,392 50,056 11.37%
Tax 23,422 18,862 14,781 15,365 13,772 14,620 3,016 40.67%
NP 72,183 68,196 62,081 41,545 52,724 43,772 47,040 7.39%
Tax Rate -24.50% -21.67% -19.23% -27.00% -20.71% -25.04% -6.03% -
Total Cost 506,370 532,918 428,132 394,105 456,373 398,828 350,278 6.32%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 12.48 11.34 12.66 9.54 10.36 9.89 11.84 0.88%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 2.34 2.15 1.87 1.23 1.56 1.19 1.18 12.07%
EPS Diluted 2.28 2.09 1.82 1.21 1.52 1.16 1.16 11.90%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.