[M] YoY Quarter Result on 29-Jan-2005 [#Q4]

Announcement Date
28-Mar-2005
Financial Year
2004
Quarter
29-Jan-2005 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
29/01/11 30/01/10 31/01/09 02/02/08 03/02/07 28/01/06 29/01/05 CAGR
Revenue 8,269,000 7,849,000 7,934,000 8,594,000 9,159,000 9,341,000 5,074,000 8.47%
PBT 1,026,000 735,000 -4,878,000 1,086,000 1,211,000 1,053,000 713,000 6.25%
Tax 359,000 269,000 -105,000 336,000 451,000 384,000 273,000 4.66%
NP 667,000 466,000 -4,773,000 750,000 733,000 699,000 440,000 7.17%
Tax Rate -34.99% -36.60% - -30.94% -37.24% -36.47% -38.29% -
Total Cost 7,602,000 7,383,000 12,707,000 7,844,000 8,426,000 8,642,000 4,634,000 8.59%
Ratio Analysis
29/01/11 30/01/10 31/01/09 02/02/08 03/02/07 28/01/06 29/01/05 CAGR
NP Margin 8.07 5.94 -60.16 8.73 8.00 7.48 8.67 -1.18%
Per Share
29/01/11 30/01/10 31/01/09 02/02/08 03/02/07 28/01/06 29/01/05 CAGR
EPS 1.55 1.10 -11.33 1.73 1.40 1.26 1.28 3.23%
EPS Diluted 1.55 1.10 -11.33 1.73 1.40 1.26 1.28 3.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.