[M] YoY Quarter Result on 30-Jul-2005 [#Q2]

Announcement Date
08-Sep-2005
Financial Year
2005
Quarter
30-Jul-2005 [#Q2]
Profit Trend
QoQ- 20.33%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/07/11 31/07/10 01/08/09 02/08/08 04/08/07 29/07/06 30/07/05 CAGR
Revenue 5,939,000 5,537,000 5,164,000 5,718,000 5,892,000 5,995,000 3,623,000 8.58%
PBT 395,000 240,000 109,000 121,000 113,000 323,000 237,000 8.88%
Tax 154,000 93,000 102,000 48,000 39,000 41,000 89,000 9.56%
NP 241,000 147,000 7,000 73,000 74,000 317,000 148,000 8.46%
Tax Rate -38.99% -38.75% -93.58% -39.67% -34.51% -12.69% -37.55% -
Total Cost 5,698,000 5,390,000 5,157,000 5,645,000 5,818,000 5,678,000 3,475,000 8.58%
Ratio Analysis
30/07/11 31/07/10 01/08/09 02/08/08 04/08/07 29/07/06 30/07/05 CAGR
NP Margin 4.06 2.65 0.14 1.28 1.26 5.29 4.09 -0.12%
Per Share
30/07/11 31/07/10 01/08/09 02/08/08 04/08/07 29/07/06 30/07/05 CAGR
EPS 0.56 0.35 0.02 0.17 0.16 0.57 0.43 4.49%
EPS Diluted 0.55 0.35 0.02 0.17 0.16 0.57 0.42 4.59%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.