[M] YoY Quarter Result on 29-Oct-2005 [#Q3]

Announcement Date
08-Dec-2005
Financial Year
2005
Quarter
29-Oct-2005 [#Q3]
Profit Trend
QoQ- 194.59%
YoY- 489.19%
Quarter Report
View:
Show?
Quarter Result
30/10/10 31/10/09 01/11/08 03/11/07 28/10/06 29/10/05 30/10/04 CAGR
Revenue 5,623,000 5,277,000 5,493,000 5,906,000 5,886,000 5,785,000 3,491,000 8.26%
PBT 13,000 -82,000 -75,000 38,000 30,000 556,000 120,000 -30.94%
Tax 3,000 -47,000 -31,000 5,000 10,000 123,000 46,000 -36.54%
NP 10,000 -35,000 -44,000 33,000 -3,000 436,000 74,000 -28.35%
Tax Rate -23.08% - - -13.16% -33.33% -22.12% -38.33% -
Total Cost 5,613,000 5,312,000 5,537,000 5,873,000 5,889,000 5,349,000 3,417,000 8.61%
Ratio Analysis
30/10/10 31/10/09 01/11/08 03/11/07 28/10/06 29/10/05 30/10/04 CAGR
NP Margin 0.18 -0.66 -0.80 0.56 -0.05 7.54 2.12 -33.69%
Per Share
30/10/10 31/10/09 01/11/08 03/11/07 28/10/06 29/10/05 30/10/04 CAGR
EPS 0.02 -0.08 -1.03 0.08 -0.01 0.91 0.22 -32.93%
EPS Diluted 0.02 -0.08 -1.03 0.08 -0.01 0.90 0.21 -32.41%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.