[NGS] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
10-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 03/11/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 14,245 16,380 24,946 18,651 17,130 12,460 3,870 24.24%
PBT 3,376 4,072 7,385 5,297 3,752 1,732 739 28.79%
Tax 1,223 1,429 2,574 1,960 1,388 641 288 27.24%
NP 2,153 2,643 4,811 3,337 2,364 1,091 451 29.74%
Tax Rate -36.23% -35.09% -34.85% -37.00% -36.99% -37.01% -39.00% -
Total Cost 12,092 13,737 20,135 15,314 14,766 11,369 3,419 23.42%
Ratio Analysis
30/09/10 30/09/09 03/11/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.11 16.14 19.29 17.89 13.80 8.76 11.66 4.41%
Per Share
30/09/10 30/09/09 03/11/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.18 0.22 0.40 0.28 0.20 0.14 0.08 14.46%
EPS Diluted 0.18 0.22 0.40 0.28 0.20 0.12 0.07 17.03%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.