[PBR] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 37.73%
YoY- 137.44%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 41,277,923 36,120,000 31,988,000 26,200,000 22,337,000 25,324,000 19,020,000 13.77%
PBT 5,077,396 4,784,000 7,168,000 5,803,000 2,638,000 4,537,000 4,048,000 3.84%
Tax 668,694 1,625,000 1,326,000 874,000 1,656,000 1,697,000 1,042,000 -7.11%
NP 4,391,560 3,090,000 5,896,000 5,143,000 2,166,000 2,812,000 2,786,000 7.87%
Tax Rate -13.17% -33.97% -18.50% -15.06% -62.77% -37.40% -25.74% -
Total Cost 36,886,364 33,030,000 26,092,000 21,057,000 20,171,000 22,512,000 16,234,000 14.64%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 10.64 8.55 18.43 19.63 9.70 11.10 14.65 -5.18%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.29 0.23 0.45 0.58 0.24 0.64 0.64 -12.34%
EPS Diluted 0.29 0.23 0.45 0.58 0.24 0.64 0.64 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.