[PB] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
09-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 93,921 92,649 70,923 65,528 44,885 37,012 27,178 22.94%
PBT 48,328 44,198 22,993 35,366 24,936 18,822 13,564 23.57%
Tax 16,162 14,876 7,546 11,518 8,572 6,351 4,618 23.20%
NP 32,166 29,322 15,447 23,848 16,364 12,471 8,946 23.76%
Tax Rate -33.44% -33.66% -32.82% -32.57% -34.38% -33.74% -34.05% -
Total Cost 61,755 63,327 55,476 41,680 28,521 24,541 18,232 22.53%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 34.25 31.65 21.78 36.39 36.46 33.69 32.92 0.66%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.69 0.64 0.34 0.54 0.50 0.45 0.41 9.05%
EPS Diluted 0.69 0.63 0.33 0.54 0.49 0.45 0.40 9.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.