[SHAK] YoY Quarter Result on 26-Mar-2013 [#Q1]

Announcement Date
25-Mar-2013
Financial Year
2013
Quarter
26-Mar-2013 [#Q1]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
27/03/19 28/03/18 29/03/17 30/03/16 01/04/15 31/03/14 26/03/13 CAGR
Revenue 132,609 99,116 76,749 54,165 37,808 24,196 18,351 39.00%
PBT 5,654 6,177 5,520 4,650 -11,027 1,194 2,101 17.92%
Tax 2,047 1,198 1,658 1,299 233 102 110 62.71%
NP 2,546 3,508 2,267 1,462 -12,668 1,092 1,991 4.17%
Tax Rate -36.20% -19.39% -30.04% -27.94% - -8.54% -5.21% -
Total Cost 130,063 95,608 74,482 52,703 50,476 23,104 16,360 41.22%
Ratio Analysis
27/03/19 28/03/18 29/03/17 30/03/16 01/04/15 31/03/14 26/03/13 CAGR
NP Margin 1.92 3.54 2.95 2.70 -33.51 4.51 10.85 -25.05%
Per Share
27/03/19 28/03/18 29/03/17 30/03/16 01/04/15 31/03/14 26/03/13 CAGR
EPS 0.09 0.13 0.09 0.07 -1.06 0.87 1.60 -38.07%
EPS Diluted 0.08 0.13 0.09 0.07 -1.06 0.87 1.60 -39.27%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.