[SHAK] YoY Quarter Result on 25-Sep-2013 [#Q3]

Announcement Date
24-Sep-2013
Financial Year
2013
Quarter
25-Sep-2013 [#Q3]
Profit Trend
QoQ- -77.70%
YoY-
Quarter Report
View:
Show?
Quarter Result
25/09/19 26/09/18 27/09/17 28/09/16 30/09/15 30/09/14 25/09/13 CAGR
Revenue 157,762 119,647 94,609 74,567 53,273 31,825 22,803 38.01%
PBT 8,279 9,187 10,364 9,232 7,721 631 599 54.88%
Tax -3,144 2,241 2,494 2,443 1,528 127 155 -
NP 10,344 5,025 4,997 3,766 1,528 504 444 68.95%
Tax Rate 37.98% -24.39% -24.06% -26.46% -19.79% -20.13% -25.88% -
Total Cost 147,418 114,622 89,612 70,801 51,745 31,321 22,359 36.91%
Ratio Analysis
25/09/19 26/09/18 27/09/17 28/09/16 30/09/15 30/09/14 25/09/13 CAGR
NP Margin 6.56 4.20 5.28 5.05 2.87 1.58 1.95 22.39%
Per Share
25/09/19 26/09/18 27/09/17 28/09/16 30/09/15 30/09/14 25/09/13 CAGR
EPS 0.32 0.17 0.19 0.16 0.11 0.40 0.36 -1.94%
EPS Diluted 0.31 0.17 0.19 0.15 0.10 0.40 0.36 -2.46%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.