[SU] YoY Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
25-Jan-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -47.57%
YoY- -48.56%
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 10,198,000 8,391,000 7,167,664 4,927,744 3,787,425 3,503,130 2,310,362 28.06%
PBT 1,890,000 485,000 -191,398 851,708 536,666 1,083,840 499,020 24.83%
Tax 593,000 28,000 24,168 -111,068 179,189 388,869 167,200 23.47%
NP 1,353,000 457,000 -214,501 962,776 357,477 694,971 333,320 26.28%
Tax Rate -31.38% -5.77% - 13.04% -33.39% -35.88% -33.51% -
Total Cost 8,845,000 7,934,000 7,382,165 3,964,968 3,429,948 2,808,159 1,977,042 28.35%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.27 5.45 -2.99 19.54 9.44 19.84 14.43 -1.38%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.86 0.29 -0.23 1.04 0.39 0.76 0.37 15.08%
EPS Diluted 0.86 0.29 -0.23 1.02 0.38 0.74 0.36 15.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.