[TDY] YoY Quarter Result on 03-Jan-2010 [#Q4]

Announcement Date
02-Mar-2010
Financial Year
2009
Quarter
03-Jan-2010 [#Q4]
Profit Trend
QoQ- -8.26%
YoY- 61.81%
Quarter Report
View:
Show?
Quarter Result
30/12/12 01/01/12 02/01/11 03/01/10 28/12/08 30/12/07 31/12/06 CAGR
Revenue 567,400 474,500 318,600 454,400 464,800 427,500 391,300 6.38%
PBT 63,100 53,100 43,300 42,300 30,400 40,000 29,100 13.76%
Tax 18,600 16,400 7,300 10,100 10,500 13,400 10,200 10.52%
NP 46,200 36,800 36,600 32,200 19,900 26,600 18,900 16.05%
Tax Rate -29.48% -30.89% -16.86% -23.88% -34.54% -33.50% -35.05% -
Total Cost 521,200 437,700 282,000 422,200 444,900 400,900 372,400 5.75%
Ratio Analysis
30/12/12 01/01/12 02/01/11 03/01/10 28/12/08 30/12/07 31/12/06 CAGR
NP Margin 8.14 7.76 11.49 7.09 4.28 6.22 4.83 9.08%
Per Share
30/12/12 01/01/12 02/01/11 03/01/10 28/12/08 30/12/07 31/12/06 CAGR
EPS 1.24 1.00 1.04 0.89 0.55 0.76 0.54 14.85%
EPS Diluted 1.23 0.99 1.03 0.88 0.55 0.73 0.53 15.05%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.