[TMO] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 23.55%
YoY- -5.82%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 3,259,300 3,133,600 2,781,100 2,839,400 2,646,300 2,621,100 1,668,900 11.79%
PBT 343,500 307,300 318,100 280,900 300,300 258,000 7,146 90.57%
Tax -42,300 17,800 20,600 6,600 9,600 23,700 -17,775 15.53%
NP 376,400 288,900 297,500 273,300 290,200 239,800 25,316 56.74%
Tax Rate 12.31% -5.79% -6.48% -2.35% -3.20% -9.19% 248.74% -
Total Cost 2,882,900 2,844,700 2,483,600 2,566,100 2,356,100 2,381,300 1,643,584 9.80%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 11.55 9.22 10.70 9.63 10.97 9.15 1.52 40.17%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.05 0.77 0.77 0.67 0.69 0.57 0.06 61.05%
EPS Diluted 1.04 0.77 0.75 0.65 0.68 0.55 0.06 60.80%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.