[TMUS] YoY Quarter Result on 31-Dec-2012 [#Q4]

Announcement Date
01-Mar-2013
Financial Year
2012
Quarter
31-Dec-2012 [#Q4]
Profit Trend
QoQ- -83.56%
YoY- -65.31%
Quarter Report
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 8,247,000 8,154,000 6,827,000 1,284,348 1,238,165 1,065,526 929,981 43.84%
PBT 481,000 200,000 -139,000 57,103 147,729 15,060 58,684 41.97%
Tax 184,000 99,000 -119,000 25,437 56,459 1,509 25,559 38.93%
NP 297,000 101,000 -20,000 31,665 91,270 13,551 33,125 44.11%
Tax Rate -38.25% -49.50% - -44.55% -38.22% -10.02% -43.55% -
Total Cost 7,950,000 8,053,000 6,847,000 1,252,683 1,146,895 1,051,975 896,856 43.83%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 3.60 1.24 -0.29 2.47 7.37 1.27 3.56 0.18%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 0.35 0.12 -0.03 0.18 0.50 0.08 0.19 10.71%
EPS Diluted 0.34 0.12 -0.03 0.18 0.50 0.07 0.19 10.17%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.