[TSM] YoY Quarter Result on 30-Sep-2021 [#Q3]

Stock

[TSM] Taiwan Semiconductor Manufacturing Company Limited

Announcement Date

29-Sep-2021

Financial Year

2021

Quarter

30-Sep-2021 [#Q3]

Profit Trend

QoQ- 16.30%

YoY- 13.80%

Quarter Report

TSM's Result

TSM's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/24	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	CAGR
Quarter Result
Revenue	759,692,143	546,733,000	613,142,743	414,567,890	356,439,030	293,025,712	260,333,679	19.52%
YoY %	38.95%	-10.83%	47.90%	16.31%	21.64%	12.56%	-	-
Horiz. %	291.81%	210.01%	235.52%	159.24%	136.92%	112.56%	100.00%	-
PBT	384,186,852	241,940,000	316,690,867	173,851,639	155,124,003	112,336,271	98,896,942	25.35%
YoY %	58.79%	-23.60%	82.16%	12.07%	38.09%	13.59%	-	-
Horiz. %	388.47%	244.64%	320.22%	175.79%	156.85%	113.59%	100.00%	-
Tax	59,106,682	30,940,000	35,722,460	17,372,485	17,745,852	11,233,817	9,798,870	34.88%
YoY %	91.04%	-13.39%	105.63%	-2.10%	57.97%	14.64%	-	-
Horiz. %	603.20%	315.75%	364.56%	177.29%	181.10%	114.64%	100.00%	-
NP	325,257,571	210,999,939	280,865,780	156,258,287	137,310,040	101,069,886	89,071,628	24.06%
YoY %	54.15%	-24.88%	79.74%	13.80%	35.86%	13.47%	-	-
Horiz. %	365.16%	236.89%	315.33%	175.43%	154.16%	113.47%	100.00%	-
Tax Rate	-15.38%	-12.79%	-11.28%	-9.99%	-11.44%	-10.00%	-9.91%	-
YoY %	-20.25%	-13.39%	-12.91%	12.67%	-14.40%	-0.91%	-	-
Horiz. %	155.20%	129.06%	113.82%	100.81%	115.44%	100.91%	100.00%	-
Total Cost	434,434,572	335,733,061	332,276,963	258,309,603	219,128,990	191,955,826	171,262,051	16.76%
YoY %	29.40%	1.04%	28.64%	17.88%	14.16%	12.08%	-	-
Horiz. %	253.67%	196.03%	194.02%	150.83%	127.95%	112.08%	100.00%	-

	30/09/24	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	CAGR
Ratio Analysis
NP Margin	42.81	38.59	45.81	37.69	38.52	34.49	34.21	3.80%
YoY %	10.94%	-15.76%	21.54%	-2.15%	11.68%	0.82%	-	-
Horiz. %	125.14%	112.80%	133.91%	110.17%	112.60%	100.82%	100.00%	-

	30/09/24	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	CAGR
Per Share
EPS	12.55	8.14	10.83	6.03	5.30	3.90	3.44	24.04%
YoY %	54.18%	-24.84%	79.60%	13.77%	35.90%	13.37%	-	-
Horiz. %	364.83%	236.63%	314.83%	175.29%	154.07%	113.37%	100.00%	-
EPS Diluted	12.54	8.14	10.83	6.03	5.30	3.90	3.44	24.03%
YoY %	54.05%	-24.84%	79.60%	13.77%	35.90%	13.37%	-	-
Horiz. %	364.53%	236.63%	314.83%	175.29%	154.07%	113.37%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos