[TXT] YoY Quarter Result on 30-Dec-2006 [#Q4]

Announcement Date
21-Feb-2007
Financial Year
2006
Quarter
30-Dec-2006 [#Q4]
Profit Trend
QoQ- 15.38%
YoY- 65.25%
Quarter Report
View:
Show?
Quarter Result
01/01/11 02/01/10 03/01/09 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
Revenue 3,127,000 2,813,000 3,606,000 3,763,000 3,201,000 1,202,000 2,772,000 2.02%
PBT 45,000 -65,000 -396,000 366,000 265,000 568,000 176,000 -20.32%
Tax -18,000 -5,000 -48,000 106,000 69,000 94,000 43,000 -
NP 60,000 -63,000 -209,000 256,000 195,000 118,000 125,000 -11.50%
Tax Rate 40.00% - - -28.96% -26.04% -16.55% -24.43% -
Total Cost 3,067,000 2,876,000 3,815,000 3,507,000 3,006,000 1,084,000 2,647,000 2.48%
Ratio Analysis
01/01/11 02/01/10 03/01/09 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
NP Margin 1.92 -2.24 -5.80 6.80 6.09 9.82 4.51 -13.26%
Per Share
01/01/11 02/01/10 03/01/09 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
EPS 0.21 -0.23 -0.86 1.02 0.77 0.45 0.46 -12.24%
EPS Diluted 0.19 -0.23 -0.85 1.00 0.76 0.44 0.45 -13.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.