[UL] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
26-Mar-2004
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -6.14%
YoY- 231.37%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 9,727,000 9,757,000 11,328,382 11,031,399 10,415,791 13,362,467 40,234,913 -21.06%
PBT 1,042,000 865,000 -1,292,883 991,089 43,767 524,988 748,818 5.65%
Tax 144,000 176,001 -302,797 408,280 45,377 237,558 957,578 -27.06%
NP 2,032,000 684,000 -1,024,555 758,159 228,796 231,105 -392,231 -
Tax Rate -13.82% -20.35% - -41.20% -103.68% -45.25% -127.88% -
Total Cost 7,695,000 9,073,000 12,352,937 10,273,240 10,186,995 13,131,362 40,627,144 -24.20%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 20.89 7.01 -9.04 6.87 2.20 1.73 -0.97 -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 0.71 0.23 -0.36 0.25 -0.27 0.07 -0.13 -
EPS Diluted 0.69 0.23 -0.33 0.25 -0.27 0.07 -0.11 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.