[V] YoY Quarter Result on 31-Dec-2006 [#Q1]

Announcement Date
30-Dec-2006
Financial Year
2007
Quarter
31-Dec-2006 [#Q1]
Profit Trend
QoQ- 79.20%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,846,000 2,547,000 2,238,000 1,960,000 1,739,000 1,488,000 845,000 22.40%
PBT 1,801,000 1,617,000 1,382,000 1,208,000 953,000 683,000 323,000 33.12%
Tax 508,000 590,000 498,000 445,000 379,000 259,000 119,000 27.33%
NP 1,293,000 1,029,000 884,000 763,000 574,000 424,000 205,000 35.88%
Tax Rate -28.21% -36.49% -36.03% -36.84% -39.77% -37.92% -36.84% -
Total Cost 1,553,000 1,518,000 1,354,000 1,197,000 1,165,000 1,064,000 640,000 15.90%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 45.43 40.40 39.50 38.93 33.01 28.49 24.26 11.01%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.49 0.38 0.31 0.26 0.19 0.14 0.07 38.26%
EPS Diluted 0.48 0.37 0.31 0.26 0.19 0.14 0.07 37.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.