[WOOF] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
12-Mar-2004
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -18.20%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 315,219 303,169 284,158 242,351 216,977 176,440 163,399 11.56%
PBT 42,750 43,817 42,650 37,265 29,476 24,647 17,748 15.76%
Tax 16,499 17,240 14,272 14,825 9,316 8,772 6,714 16.15%
NP 26,251 26,577 28,378 22,440 20,160 15,875 11,034 15.52%
Tax Rate -38.59% -39.35% -33.46% -39.78% -31.61% -35.59% -37.83% -
Total Cost 288,968 276,592 255,780 219,911 196,817 160,565 152,365 11.24%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 8.33 8.77 9.99 9.26 9.29 9.00 6.75 3.56%
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
EPS 0.31 0.31 0.34 0.27 0.24 0.19 0.27 2.32%
EPS Diluted 0.31 0.31 0.34 0.27 0.24 0.19 0.27 2.32%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.