[WOR] YoY Quarter Result on 31-May-2007 [#Q4]

Announcement Date
30-Jul-2007
Financial Year
2007
Quarter
31-May-2007 [#Q4]
Profit Trend
QoQ- 593.70%
YoY- -35.65%
Quarter Report
View:
Show?
Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 675,693 626,413 471,570 868,875 786,576 821,968 816,962 -3.11%
PBT 83,478 58,171 -16,613 70,444 50,940 94,638 61,343 5.26%
Tax 28,914 22,778 -2,875 16,577 12,717 35,240 20,535 5.86%
NP 51,917 33,057 -13,738 53,867 38,223 59,398 40,808 4.09%
Tax Rate -34.64% -39.16% - -23.53% -24.96% -37.24% -33.48% -
Total Cost 623,776 593,356 485,308 815,008 748,353 762,570 776,154 -3.57%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 7.68 5.28 -2.91 6.20 4.86 7.23 5.00 7.41%
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
EPS 0.73 0.43 -0.17 0.68 0.45 0.67 0.46 7.99%
EPS Diluted 0.72 0.43 -0.17 0.68 0.45 0.66 0.46 7.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.