[WOR] YoY Quarter Result on 31-May-2009 [#Q4]

Announcement Date
30-Jul-2009
Financial Year
2009
Quarter
31-May-2009 [#Q4]
Profit Trend
QoQ- -984.04%
YoY- -125.50%
Quarter Report
View:
Show?
Quarter Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 755,407 675,693 626,413 471,570 868,875 786,576 821,968 -1.39%
PBT 77,645 83,478 58,171 -16,613 70,444 50,940 94,638 -3.24%
Tax 23,231 28,914 22,778 -2,875 16,577 12,717 35,240 -6.70%
NP 52,078 51,917 33,057 -13,738 53,867 38,223 59,398 -2.16%
Tax Rate -29.92% -34.64% -39.16% - -23.53% -24.96% -37.24% -
Total Cost 703,329 623,776 593,356 485,308 815,008 748,353 762,570 -1.33%
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 6.89 7.68 5.28 -2.91 6.20 4.86 7.23 -0.79%
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
EPS 0.76 0.73 0.43 -0.17 0.68 0.45 0.67 2.12%
EPS Diluted 0.75 0.72 0.43 -0.17 0.68 0.45 0.66 2.15%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.